AltynGold PLC : R esults for 2024

Issuer Analysis

26 May 2025, 15:49

AltynGold PLC released its financial report for 2024, along with operational results for Q1 2025. The company continues to demonstrate revenue growth, with a notable acceleration in 2025 due to increased production and a higher market price. EBITDA margin improved in 2024, alongside a slight reduction in production costs. The company has maintained high ore extraction volumes over the past 8 quarters, enhancing the reliability of future cash flows. We have updated our valuation model to reflect changes in the gold price, production costs, and cost of capital. As a result, our target price for AltynGold PLC shares is £5.5, implying 38% upside. Recommendation — “Buy.”

(+) Accelerating growth in 2025. Revenue for 2024 amounted to $96.5 million, up 50% YoY, largely driven by a 21% YoY increase in the average gold price. The company also mined 7% more ore, with the average gold grade improving from 2.01 g/t to 2.1 g/t. Notably, in Q1 2025, ore extraction volumes accelerated further, up 34% YoY. The average gold grade declined slightly to 2.04 g/t. As a result — combined with a 36% YoY increase in the average market gold price — quarterly revenue reached a record $25.3 million (+61% YoY).

(+) Significant improvement in margins. Gross margin increased from 36% to 51%, and EBITDA margin from 36.2% to 53.4%. Production costs rose by only 15%, contributing to the margin expansion. Alongside a 6% YoY decrease in administrative expenses, EBITDA more than doubled, growing by 121% YoY. Net profit amounted to $26.4 million, or $0.97 per share (+133% YoY). Unit operating cash cost fell from $1,041 to $992 per ounce, and all-in sustaining cost declined from $1,255 to $1,162 per ounce. The company reported the best annual free cash flow in its history, increasing from -$26.3 million to $7.5 million.

Our opinion and valuation model changes. The company delivered solid 2024 results, slightly improving already strong operational performance. In 2025, ore production continued to grow, remaining at the levels of Q3 and Q4 2024. Therefore, we expect production volumes to rise in 2025, which — coupled with higher gold prices — should drive substantial revenue growth. In our valuation model, we raised the long-term forecast for the gold price. We also slightly lowered cost estimates, but increased the WACC. As a result, the updated valuation for AltynGold PLC is £5.5 per share, implying 38% upside from the latest market price. Recommendation — “Buy.”

16, Dostyk street, integral non-residential facility No.2, Yessil district Astana, Republic of Kazakhstan (Talan Towers Offices).

+7 7172 67 77 55 - Free from landline numbers in Kazakhstan; calls from international and mobile numbers are chargeable.

7555 - free from mobile operators in Kazakhstan [email protected], [email protected]

Notify about fraudulent activities or security issues regarding this resource: fbroker.kz/trustcenter

Owning securities and other financial instruments is always associated with risks: the value of securities and other financial instruments can both rise and fall. Past investment results do not guarantee future income. In accordance with the law, the company does not guarantee or promise future returns on investments, nor does it provide guarantees regarding the reliability of potential investments or the stability of potential income.

Freedom Finance Global PLC provides brokerage (agency) services in the securities market on the territory of the Astana International Financial Center (hereinafter referred to as AFSA) in the Republic of Kazakhstan. Subject to compliance with requirements, conditions, restrictions and/or directions of the Acting Law of the AFSA, the Company is authorized to conduct the following Regulated Activities under License No. AFSA-A-LA-2020-0019: Dealing in Investments as Principal, Dealing in Investments as Agent, Managing Investments, Advising on Investments, Arranging Deals in Investments.

S&P Global ratings – “BB-”, outlook “Stable”.

Ownership of securities and other financial instruments always involves risks: the cost of securities and other financial instruments may rise or fall. Past investment results do not guarantee future returns. In accordance with the legislation, the company does not guarantee or promise the profitability of investments in the future, does not guarantee the reliability of possible investments and the stability of the amount of possible income.

The information on the website is updated as part of keeping the data up-to-date and meeting regulatory disclosure requirements. Please note that these updates are for informational purposes only and are not marketing materials!