Investment Review №333. Right to hedge

Vadim Merkulov

Vadim Merkulov

Head of Analytics department

EOG Resources. Shale Classic

EOG shares are attractive for purchase in the medium term with a target price of $125

US Investment Idea

About company

EOG Resources, Inc. (EOG) engages in the exploration, development, production and marketing of crude oil and natural gas. The company’s operations are concentrated in North America, with the United States accounting for approximately 98% of its revenue. EOG Resources was founded in 1985 and is headquartered in Houston, Texas.
A decline in oil prices in 2025, driven by increased production in OPEC+ countries, has put downward pressure on EOG’s share price. The company’s share price has fallen by 9.9% YTD (all share price data referenced as of market close on November 14). In our view, EOG Resources’ shares have upside potential for several reasons.

 

Ticker EOG
Share price as of analysis $110,40
Target share price $125
Growth potential 13,2%
Share price dynamics vs. indices Day Week Month Quarter Year
EOG 1,1%  4,7%  1,2%  (7,8%) (18,3%)
S&P 500 (0,1%) 0,1%  1,4%  4,1%  13,2% 
Russell 2000 0,2%  (1,8%) (4,3%) 3,9%  2,2% 
DJ Industrial Average (0,7%) 0,3%  1,9%  5,0%  7,8% 
NASDAQ Composite Index 0,1%  (0,5%) 1,7%  5,5%  19,9% 

 

Price dynamics EOG, $

 

Key Investment Theses

  • Improvement in operating and financial performance through asset acquisition. On August 1, EOG Resources closed a $5.6 billion acquisition of upstream assets. The deal adds 675,000 acres to the company’s position in the Utica Shale, expanding its total footprint in the formation to 1.1 million acres. As a result, EOG’s undeveloped reserves have increased to over two billion barrels of oil equivalent. As a result, EOG’s undeveloped reserves have increased to over two billion barrels of oil equivalent. The combined projected production volume stands at 275,000 barrels of oil equivalent per day, positioning the company as a leading operator in the Utica Shale. Management expects first-year synergies following the deal’s close to reach up to $150 million. As of the third quarter of 2025, EOG’s total production rose by 21% y/y to 1.3 million barrels of oil equivalent per day. Natural gas output rose 39.3% y/y to 2.7 billion cubic feet per day. We view the transaction positively. The company’s low debt burden enables it to acquire producing assets at attractive prices amid ongoing weakness in the oil market.
  • Rising gas demand and prices during the heating season. On November 13, 2025, U.S. natural gas prices reached their highest level since 2022 ($4.65 per million British thermal units). The U.S. Department of Energy forecasts that domestic natural gas consumption will rise by 17.2% m/m in November and by an additional 16.9% m/m in December, reaching 93.1 billion cubic feet per day (Bcf/d) and 108.8 Bcf/d, respectively.
    Furthermore, natural gas prices in the United States may continue to increase due to the commissioning of new liquefied natural gas (LNG) production and export capacity. The U.S. Department of Energy projects U.S. LNG exports to increase by 23.6% y/y in 2025 and 10.2% y/y in 2026, to 14.7 Bcf/d and 16.3 Bcf/d, respectively.
    Over the next several years, gas demand is also expected to rise as the number of data centers continues to increase.
  • High dividend yield and share repurchase. This year, management raised the quarterly dividend by 4.6% to $1.02 per share. The dividend yield currently stands at an impressive 3.7% per annum.
    In addition to dividends, EOG continues to return capital to shareholders through share repurchases. Over the first nine months of 2025, the company spent $1.9 billion on buybacks. The number of outstanding shares declined by 0.4% q/q (−4.2% y/y) in the third quarter of 2025.
    In our view, EOG shares have medium-term upside potential of 13%. Our 12-month target price for stock is $125, and our recommendation is Buy. A stop-loss level is recommended at $101.6.
 
Ratio Analysis 2022А 2023А 2024А 2025E 2026E 2027E 2028E 2029E
ROE 34% 25% 23% 19% 20% 20% 20% 20%
ROA 20% 16% 14% 11% 12% 12% 12% 12%
ROCE 30% 23% 20% 16% 18% 18% 18% 18%
Sales/Assets 0,6x 0,6x 0,5x 0,5x 0,5x 0,5x 0,5x 0,5x
Interest Coverage 61,0x 61,7x 61,9x 30,3x 27,9x 29,2x 30,2x 31,5x
Margins, % 2022A 2023A 2024A 2025E 2026E 2027E 2028E 2029E
Gross margin 56% 58% 56% 54% 54% 55% 56% 56%
EBITDA margin 56% 51% 52% 52% 53% 54% 54% 54%
Net profit margin 33% 29% 28% 24% 25% 25% 25% 25%
Financials, $mln 2022А 2023А 2024А 2025E 2026E 2027E 2028E 2029E
Revenue  25 702   24 186   23 698   23 238   25 364   26 433   27 536   28 685 
COGS  11 197   10 248   10 439   10 766   11 715   11 882   12 170   12 587 
Gross Income (adj.)  14 505   13 938   13 259   12 472   13 649   14 551   15 366   16 098 
SG&A  570   640   669   753   769   762   773   785 
EBITDA (adj.)  14 342   12 385   12 375   12 016   13 355   14 386   14 929   15 559 
D&A  3 542   3 492   4 108   4 492   4 633   4 788   4 934   5 092 
Interest expense (income)  179   148   138   245   300   300   300   300 
Pretax Income (adj.)  10 735   8 979   8 403   7 170   8 080   8 461   8 765   9 135 
Income Taxes Paid  2 316   2 035   1 726   1 506   1 697   1 777   1 841   1 918 
Net Income (adj.)  8 419   6 944   6 677   5 664   6 383   6 684   6 925   7 217 
Dilluted EPS $14,34 $11,89 $11,74 $10,42 $12,26 $13,43 $14,45 $15,66
DPS $8,80 $5,80 $3,64 $3,95 $4,12 $4,28 $4,44 $4,61

16, Dostyk street, integral non-residential facility No.2, Yessil district Astana, Republic of Kazakhstan (Talan Towers Offices).

+7 7172 67 77 55 - Free from landline numbers in Kazakhstan; calls from international and mobile numbers are chargeable.

7555 - free from mobile operators in Kazakhstan [email protected], [email protected]

Notify about fraudulent activities or security issues regarding this resource: fbroker.kz/trustcenter

Owning securities and other financial instruments is always associated with risks: the value of securities and other financial instruments can both rise and fall. Past investment results do not guarantee future income. In accordance with the law, the company does not guarantee or promise future returns on investments, nor does it provide guarantees regarding the reliability of potential investments or the stability of potential income.

Freedom Finance Global PLC provides brokerage (agency) services in the securities market on the territory of the Astana International Financial Center (hereinafter referred to as AFSA) in the Republic of Kazakhstan. Subject to compliance with requirements, conditions, restrictions and/or directions of the Acting Law of the AFSA, the Company is authorized to conduct the following Regulated Activities under License No. AFSA-A-LA-2020-0019: Dealing in Investments as Principal, Dealing in Investments as Agent, Managing Investments, Advising on Investments, Arranging Deals in Investments.

S&P Global ratings – “B+/B”, outlook “Positive”.

Ownership of securities and other financial instruments always involves risks: the cost of securities and other financial instruments may rise or fall. Past investment results do not guarantee future returns. In accordance with the legislation, the company does not guarantee or promise the profitability of investments in the future, does not guarantee the reliability of possible investments and the stability of the amount of possible income.

The information on the website is updated as part of keeping the data up-to-date and meeting regulatory disclosure requirements. Please note that these updates are for informational purposes only and are not marketing materials!