Investment Review №329. It's time to take a risk

Vadim Merkulov

Vadim Merkulov

Head of Analytics department

WabTec. By railcars

WAB shares are attractive for purchase with a target price of $226

US Investment Idea

About Company

Westinghouse Air Brake Technologies Corp. (WAB), or WabTec, specializes in delivering equipment, systems, and providing services tailored for the railroad industry. The company operates through two segments. The Freight segment builds new locomotives, refurbishes existing ones, produces and services components for both new and existing freight cars and locomotives. Additionally, it supplies railroad electronics and other components. The Transit segment manufactures and services components for both new and existing passenger vehicles, such as locomotives, subway trains, railcars, and buses.

Ticker WAB

Share price as of analysis

$197,96

Target share price

$226

Growth potential

14,2%

 

Stock
vs Indices
Day Week Month Quarter Year
WAB 4,9% 5,1%  1,1%  (1,0%) 10,5% 
S&P 500 0,4%  1,2%  3,5%  12,2%  17,4% 
Russell 2000 0,6%  2,4%  4,3%  16,8%  10,6% 
DJ Industrial Average 0,1%  1,1%  1,6%  9,9%  10,3% 
NASDAQ Composite Index 0,7%  2,0%  6,0%  17,2%  27,0% 

 

Price dynamics WAB, $

 

Investment Thesis

  • The company’s fundamentals are on an upward trajectory. In the first half of 2025, Wabtec demonstrated a notable expansion in profitability, with the adjusted operating margin increasing to 21.1%, and quarterly adjusted EPS rising approximately 15-16% y/y. Additionally, the 12-month order backlog exceeded $8.2 billion, providing strong visibility into revenue and earnings for the coming year.
  • Concurrently with operational enhancements, the company is vigorously expanding its portfolio. In recent months, the company has finalized the acquisition of Inspection Technologies (effective July 1) and has signed agreements to acquire Frauscher Sensor Technology (expected to close before the year’s end) and Dellner Couplers (scheduled for completion in the first half of 2026, subject to regulatory approval). Management estimates that the total investment in these three deals amounts to approximately $3.5 billion, with expectations of generating about $850 million in annual revenue and around $217 million in EBITDA in the first year. These acquisitions are also projected to yield synergies of approximately $60 million. By the end of the year, management predicts an acceleration in organic growth and improvements in its margins.
  • Additionally, the company’s growth will be driven by a recent development: on September 22, Wabtec inked a multi-year contract with Kazakhstan Temir Zholy for its Evolution series, marking the largest deal in the company’s history. This announcement notably boosted the stock, which climbed 4.9% on the same day. Deliveries under this contract are slated for the next 5-10 years. LKZ, the primary beneficiary of this contract and a Wabtec-managed entity, boasts a net margin of about 15%, surpassing the corporation-wide average. This implies that the discounted favorable effect of the contract may not yet be fully reflected in the share price.

The target price is $226. The recommendation is “Buy”, with a stop loss advisable at $179.

Marginality % 2022A 2023A 2024A 2025E 2026E 2027E 2028E 2029E
Gross margin 31% 31% 33% 34% 34% 34% 34% 34%
EBITDA Non-GAAP (non-adj) margin 16% 17% 19% 20% 21% 21% 22% 22%
Net Income margin 11% 11% 13% 14% 14% 15% 16% 15%
Ratio Analysis 2022A 2023A 2024A 2025E 2026E 2027E 2028E 2029E
ROE 9% 10% 13% 14% 15% 16% 16% 16%
ROA 5% 6% 7% 7% 8% 9% 9% 9%
ROCE 6% 6% 5% 6% 7% 7% 7% 7%
Sales/Assets 0,8x 0,9x 1,0x 1,0x 1,1x 1,1x 1,0x 1,0x
Interest Coverage 7,3x 7,5x 9,8x 9,8x 9,2x 11,8x 10,8x 10,8x
Financial performance, $ mn 2022A 2023A 2024A 2025E 2026E 2027E 2028E 2029E
Revenue 8 362 9 677 10 387 11 072 11 889 12 493 12 364 12 915
COGS 5 779 6 695 6 984 7 345 7 882 8 236 8 151 8 514
Gross Income (adj.) 2 583 2 982 3 403 3 727 4 007 4 257 4 213 4 401
SG&A 1 229 1 339 1 436 1 463 1 537 1 645 1 483 1 549
Operating income (adj.) 1 354 1 643 1 967 2 264 2 470 2 612 2 730 2 852
A&D 479 529 501 470 492 487 497 519
Interest expense (income) 186 218 201 231 268 221 252 263
Pretax Income (adj.) 1 197 1 434 1 764 1 962 2 174 2 346 2 478 2 589
Income Taxes 307 368 440 425 477 479 540 611
Net Income (adj.) 890 1 066 1 324 1 537 1 698 1 867 1 939 1 978
Dilluted EPS $4,86 $5,92 $7,56 $8,98 $10,07 $11,20 $12,62 $13,96
DPS $0,60 $0,68 $0,80 $1,00 $1,13 $1,23 $1,39 $1,60

16, Dostyk street, integral non-residential facility No.2, Yessil district Astana, Republic of Kazakhstan (Talan Towers Offices).

+7 7172 67 77 55 - Free from landline numbers in Kazakhstan; calls from international and mobile numbers are chargeable.

7555 - free from mobile operators in Kazakhstan [email protected], [email protected]

Notify about fraudulent activities or security issues regarding this resource: fbroker.kz/trustcenter

Owning securities and other financial instruments is always associated with risks: the value of securities and other financial instruments can both rise and fall. Past investment results do not guarantee future income. In accordance with the law, the company does not guarantee or promise future returns on investments, nor does it provide guarantees regarding the reliability of potential investments or the stability of potential income.

Freedom Finance Global PLC provides brokerage (agency) services in the securities market on the territory of the Astana International Financial Center (hereinafter referred to as AFSA) in the Republic of Kazakhstan. Subject to compliance with requirements, conditions, restrictions and/or directions of the Acting Law of the AFSA, the Company is authorized to conduct the following Regulated Activities under License No. AFSA-A-LA-2020-0019: Dealing in Investments as Principal, Dealing in Investments as Agent, Managing Investments, Advising on Investments, Arranging Deals in Investments.

S&P Global ratings – “B+/B”, outlook “Positive”.

Ownership of securities and other financial instruments always involves risks: the cost of securities and other financial instruments may rise or fall. Past investment results do not guarantee future returns. In accordance with the legislation, the company does not guarantee or promise the profitability of investments in the future, does not guarantee the reliability of possible investments and the stability of the amount of possible income.

The information on the website is updated as part of keeping the data up-to-date and meeting regulatory disclosure requirements. Please note that these updates are for informational purposes only and are not marketing materials!