Investment Review №346. Riding the Green Wave

Vadim Merkulov

Vadim Merkulov

Head of Analytics department

Digital Realty Trust: The Foundation for AI Infrastructure Growth

DLR Shares Offer Attractive Upside with a Target Price of $223

US Investment Idea

About company

Digital Realty Trust (DLR) is one of the world's largest publicly traded data center REITs, owning and operating a global portfolio of 309 data centers across more than 55 metropolitan areas. The company serves a diversified tenant base that includes hyperscale cloud providers, telecommunications carriers, financial institutions, and other enterprise customers. Its offering spans large-capacity leasing above 1 MW, 0–1 MW colocation, and interconnection services, with 1 MW+ leases accounting for most of the annualized rent.

 

Ticker DLR
Share price as of analysis $190
Target share price $223
Growth potential 17,4%

 

Share price dynamics vs. indices Day Week Month Quarter Year
DLR (0,7%) (1,1%) (2,3%) 7,2% 10,3%
S&P 500 0,2% 1,4% 6,2% 10,2% 28,2%
Russell 2000 (0,6%) 1,7% 6,6% 10,9% 40,7%
DJ Industrial Average 0,7% 0,9% 4,4% 4,2% 20,9%
NASDAQ Composite Index 0,2% 2,4% 9,3% 19,0% 40,7%

 

Price dynamics DLR, $

 

Key Investment Theses

AI demand is translating directly into bookings and backlog growth. The company delivered its second-highest bookings quarter at $423M (DLR share), including a record 200 MW inference-oriented lease with an investment-grade hyperscaler in Charlotte. The 0–1 MW and interconnection segments maintained strong momentum, with bookings reaching a third consecutive quarterly record of $98M (~21% AI-driven), supported by record activity in the Americas and strength in the largest capacity band. Total backlog on a DLR-share basis rose 26% QoQ to $1.03B, of which $544M is expected to commence over the remainder of 2026, $247M in 2027, and $242M in 2028 and beyond.

Supply constraints support pricing and rent growth. Power, equipment, labor, and community pushbacks are limiting new capacity additions and keeping pricing tight. Management raised 2026 renewal rate growth guidance to 6.5% to 8.5% on a cash basis (vs. 6.0%–8.0% previously) and 9.5% to 11.5% on a GAAP basis (vs. 8.5%–10.5% previously). Furthermore, we believe a meaningful portion of DLR's 1 MW+ leases remain priced below market, with rollovers providing an additional tailwind to revenue growth.

Capacity additions lock in earnings growth. In Q1'26, DLR spent $910M on development CAPEX and delivered 63 MW of new capacity (84% pre-leased), while starting 464 MW of new data center capacity (50% pre-leased), increasing total development to 1.2 GW under construction (61% pre-leased). Expected yields of roughly 11.4% remain well above funding costs, preserving an attractive spread despite higher build costs. The pipeline should support NOI and FFO growth as projects commence and stabilize.

AI-driven demand creates a durable backdrop. Bloomberg Intelligence estimates that 2026 capex from Amazon, Microsoft, Alphabet, Meta, and Oracle could reach about $700B, as AI infrastructure spending continues to scale. McKinsey projects global data center capacity demand to increase from 82.3 GW in 2025 to 219.0 GW by 2030. Against that demand pool, Bloomberg Intelligence estimates that Digital Realty, Equinix, Prologis, Iron Mountain and American Tower together account for only about 20 GW of capacity, including operational assets, projects under construction and future developments. This structural capacity gap supports sustained leasing velocity and pricing power for scaled data center REITs.

We set a 12-month target price for DLR at $223 with a Buy recommendation. A stop loss is advised at the $175 level.

 

Ratio Analysis 2024A 2025A 2026E 2027E 2028E 2029E 2030E 2031E
ROE 2,8% 5,7% 2,1% 1,9% 2,0% 2,0% 2,1% 2,1%
ROA 1,3% 2,7% 1,0% 0,9% 0,9% 0,9% 1,0% 1,0%
ROCE 2,6% 4,0% 2,2% 2,1% 2,1% 2,1% 2,1% 2,2%
Sales/Assets (x) 0,12x 0,13x 0,13x 0,13x 0,13x 0,13x 0,13x 0,13x
Interest Coverage (x) 2,35x 3,97x 2,11x 1,98x 2,00x 2,02x 2,03x 2,04x

 

Margins, % 2024A 2025A 2026E 2027E 2028E 2029E 2030E 2031E
Gross margin 55% 55% 56% 56% 56% 56% 56% 56%
EBITDA margin 51% 59% 46% 45% 45% 45% 45% 45%
Net Income margin 10% 21% 8% 7% 7% 7% 7% 7%

 

Financials, $mln 2024A 2025A 2026E 2027E 2028E 2029E 2030E 2031E
Revenue 5 555 6 113 6 836 7 650 8 584 9 558 10 454 11 225
Cost of sales -2 519 -2 727 -3 011 -3 402 -3 818 -4 251 -4 649 -4 992
Gross Income 3 036 3 386 3 825 4 248 4 766 5 307 5 805 6 233
Operating and Other Income/(Loss) -201 247 -699 -812 -898 -988 -1 071 -1 143
EBITDA 2 835 3 632 3 126 3 436 3 868 4 319 4 733 5 090
Depreciation and Amortization 1 772 1 895 2 101 2 355 2 642 2 942 3 218 3 455
EBIT 1 063 1 738 1 025 1 081 1 226 1 376 1 515 1 634
Interest Expenses -453 -438 -487 -545 -612 -681 -745 -800
Loss on Early Debt Extinguishment -6 0 -4 0 0 0 0 0
EBT 617 1 300 542 536 614 696 770 835
Taxes -55 -32 -29 -20 -22 -25 -28 -30
Net Income to Сommon Shares 562 1 268 513 517 592 671 743 805
Diluted EPS $1,61 $3,58 $1,42 $1,40 $1,56 $1,72 $1,85 $1,94
DPS $4,88 $4,88 $4,88 $5,24 $5,69 $6,14 $6,52 $6,79

 

16, Dostyk street, integral non-residential facility No.2, Yessil district Astana, Republic of Kazakhstan (Talan Towers Offices).

+7 7172 67 77 55 - Free from landline numbers in Kazakhstan; calls from international and mobile numbers are chargeable.

7555 - free from mobile operators in Kazakhstan [email protected], [email protected]

Notify about fraudulent activities or security issues regarding this resource: fbroker.kz/trustcenter

Owning securities and other financial instruments is always associated with risks: the value of securities and other financial instruments can both rise and fall. Past investment results do not guarantee future income. In accordance with the law, the company does not guarantee or promise future returns on investments, nor does it provide guarantees regarding the reliability of potential investments or the stability of potential income.

Freedom Finance Global PLC provides brokerage (agency) services in the securities market on the territory of the Astana International Financial Center (hereinafter referred to as AFSA) in the Republic of Kazakhstan. Subject to compliance with requirements, conditions, restrictions and/or directions of the Acting Law of the AFSA, the Company is authorized to conduct the following Regulated Activities under License No. AFSA-A-LA-2020-0019: Dealing in Investments as Principal, Dealing in Investments as Agent, Managing Investments, Advising on Investments, Arranging Deals in Investments.

S&P Global ratings – “B+/B”, outlook “Positive”.

Ownership of securities and other financial instruments always involves risks: the cost of securities and other financial instruments may rise or fall. Past investment results do not guarantee future returns. In accordance with the legislation, the company does not guarantee or promise the profitability of investments in the future, does not guarantee the reliability of possible investments and the stability of the amount of possible income.

The information on the website is updated as part of keeping the data up-to-date and meeting regulatory disclosure requirements. Please note that these updates are for informational purposes only and are not marketing materials!